300 likes | 533 Views
Whispering Waters Project. Presented by: Ron Rukenstein, PP, AICP Ron Rukenstein & Assocs. P.O. Box #1 Titusville, NJ 08560 (609) 730-8138 Phone (609) 730-8139 Fax ron@rukenstein.com E-mail. Salem County’s Greatest Area of Need. WW - Challenges. 113 Vacancies (42%)
E N D
Whispering Waters Project Presented by: Ron Rukenstein, PP, AICP Ron Rukenstein & Assocs. P.O. Box #1 Titusville, NJ 08560 (609) 730-8138 Phone (609) 730-8139 Fax ron@rukenstein.com E-mail
WW - Challenges • 113 Vacancies (42%) • Open Air Drug Activity • Gunfire/Murders • Children Afraid to Play • Seniors afraid to go out - Day or Night • No Social Activities or Programs
Comprehensive Approach Project Partners • Ron Rukenstein, Developer • John Bibeau, General Contractor • Independence Realty, Local Coordination • Calvary CDC, Social Services • USDA • City of Salem • Local Law Enforcement • NJ HMFA • Elected Officials
The New Whispering Waters • Restore WW to a preferred rental community • Vision - A clean/safe community with effective management and proud tenants, contributing to the revitalization of the City of Salem.
Proposed Solution –Part 1 • Overall project density reduced from 276 units to 260 units while incorporating 69 3-br units (30%) to target the needs of families. • Gut rehabilitation or reconstruction of all 18 existing buildings (13 new const/5 rehab). • Providing social services through the creation of a learning/social services center (financed in part by a USDA DLT Grant) along with new recreation facilities
Proposed Solution –Part 2 • Thirty units set aside for adults with disabilities, interspersed throughout the project, and supported by social services. • Professional sustained management is vital to the successful transformation of this project • Prepared Security and Transition Plans • Tenants diligently screened by interview, references, and background checks
Phase 2 Project Scope • Replaces 176 units (80 1-br & 96 2-br) with 140 units (42 3-br and 98 1-br in 11 buildings. • 6 new modular bldgs built on existing footprints • 5 gut rehabs upgraded to structurally sound conditions, replace antiquated central boilers with individual instantaneous hot water heaters and 13 SEER air conditioners • All units achieve highest level of energy star standards • Remove underground storage tanks, upgrade laundry facilities, and create water recharge areas.
Phase 2 Funding Sources • $16,918,308 in Tax Credit Equity- 1.8 million in annual credits sold at 94 cents per credit • $2,400,000 in NJ Home Express • $3,000,000 in NJ Special Needs Housing Trust Fund • $975,000 in FHLB NY Affordable Housing Funds • $92,000 in Deferred Developer Fees • Total Sources: $23,985,308 - No New Hard Debt
Phase 1 Project Scope • Replaces 100 units (84 1-br and 16 2-br) w/ 120 new units (39 1-br, 45 2-br & 36 3-br). • 7 new modular buildings • Construction of the Community Center with adjacent new children’s playground area • All units will provide instantaneous hot water heaters & 13 SEER air conditioners • All units achieve highest level of energy star performance standards • repave the entire parking lot and interior roadway
Phase 1 Funding Sources • $14,132,532 in Section 1602 Tax Credit Exchange - Exchanged $1,738,000 in annual credits at 81 cents per credit • $1,000,000 in Tax Credit Equity, sold $153,862 in annual credits at 65 cents per credit • $3,240,000 in NJ Home Express • $1,200,000 in NJ Special Needs Housing Trust Fund • $800,000 in FHLB NY Affordable Housing Funds • $575,251 in Deferred Developer Fees • Total Sources: $20,947,783 - No New Hard Debt
USDA Financing • Sources and Uses do not including assumed USDA 515 Program Debt • $4,311,202 in existing 515 debt was recast with a 50 year amortization and a 30 year term, reducing the debt service from $210,000 to $110,000 /yr • USDA reinforced their commitment by awarding a $175,584 DLT Grant • We are now applying to the USDA REAP grant and loan guarantee to construct a rooftop solar system for the Community Center
New Community Center COMING SOON!Community Center and Playground!