1 / 14

Equity Valuation

Equity Valuation. Intercontinental Hotel Group IHG. Julia Lassarat March 23, 2014. Agenda. Industry and Firm Overview V Eq Estimation Sensitivity Matrix Estimating V eq through analyst reports Residual Income Model. Industry Overview.

baker-vang
Download Presentation

Equity Valuation

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Equity Valuation Intercontinental Hotel Group IHG Julia Lassarat March 23, 2014

  2. Agenda • Industry and Firm Overview • VEq Estimation • Sensitivity Matrix • Estimating Veq through analyst reports • Residual Income Model

  3. Industry Overview • Resilient industry in the face of slowing economic pace • Revenue per available room (RevPAR) is standard performance metric • RevPAR was up 4.5% in 2012 in comparison to 5.9% in 2011 • Highly competitive market • The global hotel market is estimated to be 21.5 million rooms • 7.5 million of these are branded hotel rooms Source: IHG 2012 Annual Report

  4. IHG • Full-time employees= 8,179 • Recurring fee business model • IHG franchises and manages its hotels • Owns almost none of its hotels

  5. Life Cycle Stage: Mature Operating Investing Financing

  6. Finding Value of Equity • VEq= VEnt-VD • VEq= $10,150.26 • VD= $970.09 • Other financial assets = (248) • Derivative financial instruments = 10 • Loans and borrowings = 1,285 • Excess cash = (76.91) • VEq= 10,150- 970.09= $9,180.17

  7. Sensitivity Analysis • How sensitive to fluctuations in growth and WACC is the valuation of IHG?

  8. Sensitivity Analysis • Fluctuations between $10.5 and $9.7 billion Yahoo! Finance estimates Enterprise Value at $9.46 Billion

  9. Using Analyst Forecasts • IHG was not listed on Value Line • Relied on a number of other analyst research tools • Morningstar • Yahoo! Finance • FT.com • Reuters

  10. Uncertainties • Is growth assuredly stable in the future? • Book Value per share was -$0.32 in 2013 • Abnormally high dividends in 2013 • Dividends per share rose 8% higher than usual in 2013

  11. Analyst Estimates (Aggregated) • 7.9% EPS growth • 6.6% DPS growth

  12. Equity Valuation Using Residual Income Model • Three Components • Current book value • Capitalized residual earnings for near horizon • Continuing value of residual earnings • Growth in residual income= 5% • Cost of equity= 9.38%

  13. Equity Estimate • Actual share price at December 31, 2013= $33.39

  14. Questions?

More Related