1 / 7

Financial Performance Report

Financial Performance Report. Quarter 3 to 31 December 2015. Contents. Income & Expenditure Summary Page 1 Income Stream Breakdown Page 2 Income Stream - Graph analysis Page 3 Balance Sheet Page 4 Treasury – Cash flow Page 5. 1. Income & Expenditure - 31 December 2015.

juanitamarquis
Download Presentation

Financial Performance Report

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Financial Performance Report Quarter 3 to 31 December 2015

  2. Contents • Income & Expenditure Summary Page 1 • Income Stream Breakdown Page 2 • Income Stream - Graph analysis Page 3 • Balance Sheet Page 4 • Treasury – Cash flow Page 5

  3. 1 Income & Expenditure - 31 December 2015 Key Movements Garage Income - Garage rental in quarter reflects strong position actual in line with forecast projections. Mid Market and Managed Properties - both in line with forecast allocation, one property has been reverted to social rented stock, reducing the managed stock to 6. Energy Services – Current position in line with forecast allocation, historically the latter part of the year is the period where the energy services are utilised the most. I confirm the sales book for quarter 4 is reflecting that this trend will continue, good prospect to meet the targets forecast. Other income - Castle Gardens factoring in line with projections, however P365 services slightly below anticipated levels of income to 31 December. Operating costs Staff costs - marginally under forecast allocation, less travel for training events, being held locally or in house. Overheads - our spend in line with forecast allocation, accounts to date. Other Direct costs– The main variance reflects the P365 reduced works undertaken, ( P365 income/expenditure detail on both sides ).

  4. 2

  5. 3 Income StreamSummary– 31/12/15

  6. 4 Balance Sheet Key Movements Fixed Assets - no movement in quarter, depreciation applied on Other Fixed Assets in period to date. Current Assets – reflects Debtors and Bank Balance at the quarter end. Current Liabilities – reflects the amount of money PCE currently owe to our creditors including the intercompany Loan £550k. Please note the variance forecast to actual reflects the Intercompany transactions being complete by the year end. Revenue Reserve - the surplus of £7k generated on PCE’s turnover and operating costs in the quarter has been transferred to the balance sheet.

  7. Treasury Cash Flow Forecast - Q1/2/3 Actuals, Forecast Q4 5

More Related